Sounds like you have a fair budget.
If you reach the goal everyone will get paid. If you can't reach that you will be
able to cut some of the pay and still make the movie.
On my first short films we didn't pay anyone. Food, equipment rental, film,
(we shot on 16mm), location rental and special...